Home > Balance Sheet > VRL LOGISTICS

VRL LOGISTICS
Balance Sheet

VRL LOGISTICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VRL LOGISTICS
Please provide your vote to see the results

VRL LOGISTICS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹88 Cr₹88 Cr₹88 Cr₹90 Cr₹90 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹88 Cr₹88 Cr₹88 Cr₹90 Cr₹90 Cr
    Equity Paid Up ₹88 Cr₹88 Cr₹88 Cr₹90 Cr₹90 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹887 Cr₹563 Cr₹509 Cr₹527 Cr₹556 Cr
    Securities Premium ₹114 Cr₹114 Cr₹114 Cr₹177 Cr₹177 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹626 Cr₹335 Cr₹296 Cr₹257 Cr₹295 Cr
    General Reserves ₹144 Cr₹112 Cr₹96 Cr₹92 Cr₹83 Cr
    Other Reserves ₹2.90 Cr₹2.90 Cr₹2.90 Cr₹0.90 Cr₹0.90 Cr
Reserve excluding Revaluation Reserve ₹887 Cr₹563 Cr₹509 Cr₹527 Cr₹556 Cr
Revaluation reserve -----
Shareholder's Funds ₹976 Cr₹652 Cr₹597 Cr₹617 Cr₹646 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹107 Cr₹81 Cr₹39 Cr₹95 Cr₹103 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹135 Cr₹109 Cr₹55 Cr₹119 Cr₹113 Cr
    Term Loans - Institutions -----
    Other Secured ₹-28 Cr₹-28 Cr₹-16 Cr₹-24 Cr₹-9.96 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹46 Cr₹39 Cr₹44 Cr₹44 Cr₹74 Cr
    Deferred Tax Assets ₹30 Cr₹27 Cr₹22 Cr₹24 Cr₹18 Cr
    Deferred Tax Liability ₹76 Cr₹66 Cr₹66 Cr₹68 Cr₹92 Cr
Other Long Term Liabilities ₹428 Cr₹314 Cr₹239 Cr₹196 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹28 Cr₹29 Cr₹21 Cr₹21 Cr₹16 Cr
Total Non-Current Liabilities ₹610 Cr₹463 Cr₹343 Cr₹355 Cr₹208 Cr
Current Liabilities -----
Trade Payables ₹14 Cr₹20 Cr₹14 Cr₹3.46 Cr₹6.11 Cr
    Sundry Creditors ₹14 Cr₹20 Cr₹14 Cr₹3.46 Cr₹6.11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹231 Cr₹195 Cr₹163 Cr₹164 Cr₹77 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹11 Cr₹8.60 Cr₹1.39 Cr₹6.49 Cr
    Interest Accrued But Not Due ₹0.46 Cr₹0.41 Cr₹0.21 Cr₹0.67 Cr₹0.72 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹219 Cr₹183 Cr₹155 Cr₹162 Cr₹70 Cr
Short Term Borrowings ₹44 Cr₹34 Cr₹64 Cr₹71 Cr₹27 Cr
    Secured ST Loans repayable on Demands ₹44 Cr₹34 Cr₹64 Cr₹71 Cr₹27 Cr
    Working Capital Loans- Sec ₹44 Cr₹34 Cr₹64 Cr₹71 Cr₹27 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-44 Cr₹-34 Cr₹-64 Cr₹-71 Cr₹-27 Cr
Short Term Provisions ₹17 Cr₹16 Cr₹17 Cr₹15 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.73 Cr₹2.02 Cr₹4.82 Cr₹0.82 Cr₹3.71 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹15 Cr₹14 Cr₹13 Cr₹14 Cr₹9.98 Cr
Total Current Liabilities ₹306 Cr₹265 Cr₹259 Cr₹253 Cr₹124 Cr
Total Liabilities ₹1,892 Cr₹1,380 Cr₹1,199 Cr₹1,225 Cr₹978 Cr
ASSETS
Gross Block ₹2,159 Cr₹1,841 Cr₹1,582 Cr₹1,508 Cr₹1,081 Cr
Less: Accumulated Depreciation ₹678 Cr₹744 Cr₹630 Cr₹520 Cr₹378 Cr
Less: Impairment of Assets -----
Net Block ₹1,481 Cr₹1,097 Cr₹952 Cr₹988 Cr₹703 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹38 Cr₹35 Cr₹6.08 Cr₹4.39 Cr₹42 Cr
Non Current Investments ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹2.50 Cr₹2.55 Cr
Long Term Investment ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹2.50 Cr₹2.55 Cr
    Quoted -----
    Unquoted ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹2.50 Cr₹2.55 Cr
Long Term Loans & Advances ₹92 Cr₹76 Cr₹61 Cr₹46 Cr₹45 Cr
Other Non Current Assets ₹0.59 Cr₹0.19 Cr₹0.12 Cr₹2.83 Cr₹14 Cr
Total Non-Current Assets ₹1,613 Cr₹1,209 Cr₹1,022 Cr₹1,044 Cr₹806 Cr
Current Assets Loans & Advances -----
Currents Investments ₹15 Cr----
    Quoted -----
    Unquoted ₹15 Cr----
Inventories ₹53 Cr₹46 Cr₹40 Cr₹29 Cr₹30 Cr
    Raw Materials ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare ₹46 Cr₹34 Cr₹31 Cr₹29 Cr₹30 Cr
    Other Inventory ₹6.49 Cr₹12 Cr₹8.73 Cr--
Sundry Debtors ₹82 Cr₹67 Cr₹64 Cr₹86 Cr₹80 Cr
    Debtors more than Six months ₹1.57 Cr₹2.49 Cr₹1.87 Cr₹1.85 Cr₹1.45 Cr
    Debtors Others ₹82 Cr₹67 Cr₹64 Cr₹86 Cr₹80 Cr
Cash and Bank ₹75 Cr₹14 Cr₹19 Cr₹13 Cr₹13 Cr
    Cash in hand ₹4.28 Cr₹4.25 Cr₹4.10 Cr₹2.17 Cr₹3.82 Cr
    Balances at Bank ₹70 Cr₹9.69 Cr₹14 Cr₹11 Cr₹9.32 Cr
    Other cash and bank balances ₹0.56 Cr₹0.55 Cr₹0.74 Cr--
Other Current Assets ₹25 Cr₹24 Cr₹24 Cr₹23 Cr₹33 Cr
    Interest accrued on Investments ₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.10 Cr₹0.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹23 Cr₹23 Cr₹22 Cr₹20 Cr₹28 Cr
    Other current_assets ₹1.86 Cr₹1.84 Cr₹2.48 Cr₹3.35 Cr₹4.83 Cr
Short Term Loans and Advances ₹29 Cr₹19 Cr₹30 Cr₹30 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹10 Cr₹22 Cr₹19 Cr₹11 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹8.81 Cr₹8.33 Cr₹11 Cr₹4.75 Cr
Total Current Assets ₹279 Cr₹171 Cr₹177 Cr₹182 Cr₹172 Cr
Net Current Assets (Including Current Investments) ₹-27 Cr₹-94 Cr₹-82 Cr₹-71 Cr₹48 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,892 Cr₹1,380 Cr₹1,199 Cr₹1,225 Cr₹978 Cr
Contingent Liabilities ₹32 Cr₹46 Cr₹45 Cr₹45 Cr₹33 Cr
Total Debt ₹179 Cr₹143 Cr₹120 Cr₹189 Cr₹141 Cr
Book Value 110.4673.7667.5968.2871.50
Adjusted Book Value 110.4673.7667.5968.2871.50

Compare Balance Sheet of peers of VRL LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VRL LOGISTICS ₹4,971.3 Cr 0.2% 1.7% -9% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹64,512.1 Cr -0.9% 17.3% 71.6% Stock Analytics
AEGIS LOGISTICS ₹22,088.4 Cr -1.1% 44.1% 64.2% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,701.5 Cr -4.1% 7.5% NA Stock Analytics
ALLCARGO LOGISTICS ₹7,055.4 Cr -3.1% -2.3% 6.3% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹6,781.3 Cr -0.5% 6.2% 37.7% Stock Analytics


VRL LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VRL LOGISTICS

0.2%

1.7%

-9%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses